Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 414.95
Price - 52 Week High: 463.59
Price - 52 Week Low: 314.29
Price Date (Latest): 10/26/21
Median Price Target: 477.25
Diff from Prev Close: 62.30
% Difference: 15.01

Analyst Ratings

Mean Recommendation:

2.27

Sell

Strong Buy

Reference Information -

Last Actual (FY0): 9.64
FY0 End Date: 10/1/20
Ind. Annual Div: 0.06
Hist (5 Yr) Growth %: 3.04
Yield (%): 0.01

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 16.42 17.31 15.78 16.42 12 1 3 0.13
Annual Oct 22 14.64 15.40 14.31 14.66 15 1 5 -0.17
Annual Oct 21 13.33 13.39 13.23 13.34 15 -- 4 -0.11
Quarterly Jan 22 3.32 3.44 3.14 3.35 6 1 1 -0.23
Quarterly Apr 22 3.53 3.57 3.49 3.54 6 -- 2 -0.38
Quarterly Jul 22 3.81 3.86 3.74 3.81 6 -- 2 -0.87
Quarterly Oct 21 3.38 3.43 3.34 3.38 12 -- 2 -0.12

Actuals -

Reported Mean Estimate Surprise % Change
Annual Oct 20 9.64 9.56 0.79
Annual Oct 19 12.35 12.32 0.21
Annual Oct 18 11.50 11.61 -0.97
Quarterly Jul 21 3.41 3.29 3.65
Quarterly Apr 21 3.38 3.09 9.52
Quarterly Jan 21 3.17 2.78 13.89
Quarterly Oct 20 3.16 3.09 2.13

Reference Information - Book Value Per Share

Last Actual (FY0): 77.90
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 163.62 164.14 163.10 163.62 2 -- 1 -0.03
Annual Oct 22 151.14 152.07 150.20 151.14 2 -- -- --
Annual Oct 21 133.67 138.40 128.93 133.67 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 20 77.90 78.77 -1.11
Annual Oct 19 73.16 -- --
Annual Oct 18 67.23 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 19.57 20.43 18.70 19.57 2 -- 1 4.57
Annual Oct 22 18.01 18.11 17.91 18.01 2 -- 1 0.50
Annual Oct 21 20.55 25.40 15.70 20.55 2 -- -- 30.89

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 20 9.81 10.29 -4.63
Annual Oct 19 14.26 15.09 -5.50
Annual Oct 18 13.46 9.53 41.31

Reference Information - Dividend Per Share

Last Actual (FY0): 0.06
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 0.04 0.06 -- 0.06 5 -- -- --
Annual Oct 22 0.04 0.06 -- 0.06 6 -- -- --
Annual Oct 21 0.04 0.06 -- 0.06 6 -- -- --
Quarterly Oct 21 0.03 0.03 0.03 0.03 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 20 0.06 0.05 12.00
Annual Oct 19 0.06 0.08 -15.00
Annual Oct 18 0.06 0.06 --
Quarterly Apr 21 0.03 0.03 --
Quarterly Oct 20 0.03 0.03 --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 909.91 1,018.60 711.00 943.10 11 -- 4 -0.93
Annual Oct 22 809.83 868.80 647.00 844.90 12 -- 5 -1.37
Annual Oct 21 716.59 778.01 518.00 772.40 11 -- 2 -1.38
Quarterly Jan 22 193.09 199.70 182.83 194.92 4 -- 1 -0.44
Quarterly Apr 22 205.51 210.40 202.40 204.63 4 -- 1 -0.30
Quarterly Jul 22 222.72 227.80 219.10 221.98 4 -- 1 -0.19
Quarterly Oct 21 194.64 197.40 192.30 194.24 8 -- 2 -0.18

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Oct 19 731.90 733.91 -0.27
Annual Oct 18 700.60 679.84 3.05
Quarterly Jul 21 203.00 191.44 6.04
Quarterly Jan 21 182.80 159.86 14.35

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 1,141.98 1,289.00 1,048.00 1,118.60 6 1 2 0.08
Annual Oct 22 1,060.35 1,172.80 1,000.00 1,018.00 7 1 3 -0.74
Annual Oct 21 978.72 1,092.00 924.60 940.01 7 1 1 -0.95
Quarterly Jan 22 287.20 287.20 287.20 287.20 1 -- -- --
Quarterly Apr 22 293.20 293.20 293.20 293.20 1 -- -- --
Quarterly Jul 22 297.80 297.80 297.80 297.80 1 -- -- --
Quarterly Oct 21 244.43 262.30 235.00 236.00 3 -- 1 -0.30

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Oct 19 866.90 860.34 0.76
Annual Oct 18 829.00 869.93 -4.70
Quarterly Jul 21 243.70 241.63 0.86
Quarterly Apr 21 233.20 235.53 -0.99
Quarterly Jan 21 223.60 193.33 15.66

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.81
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 14.22 14.83 13.27 14.33 8 -- 3 0.05
Annual Oct 22 12.26 12.84 11.44 12.25 8 -- 3 -0.04
Annual Oct 21 59.43 60.28 56.69 59.81 7 1 2 0.23
Quarterly Jan 22 2.78 2.92 2.48 2.87 4 -- 1 -0.54
Quarterly Apr 22 2.97 3.10 2.85 2.97 4 -- 1 -0.34
Quarterly Jul 22 3.29 3.42 3.17 3.29 4 -- 1 -0.23
Quarterly Oct 21 2.81 2.98 2.65 2.81 6 -- 2 -0.30

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 20 4.81 5.56 -13.42
Annual Oct 19 9.33 9.43 -1.05
Annual Oct 18 2.81 3.84 -26.87
Quarterly Jul 21 12.37 2.71 356.74
Quarterly Apr 21 2.36 2.50 -5.66
Quarterly Jan 21 42.31 2.25 1,778.06
Quarterly Oct 20 1.64 2.48 -33.92

Reference Information - Net Debt

Last Actual (FY0): 1,677.30
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 -561.69 -481.00 -642.39 -561.69 2 -- 1 -74.57
Annual Oct 22 501.59 928.00 75.18 501.59 2 -- 1 -45.95
Annual Oct 21 1,179.94 1,550.00 666.82 1,323.00 3 -- 1 -11.42

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Oct 20 1,677.30 1,660.50 1.01
Annual Oct 19 1,737.30 1,460.00 18.99
Annual Oct 18 1,945.10 1,963.81 -0.95

Reference Information - Net Income

Last Actual (FY0): 478.14
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 824.45 869.90 785.00 818.00 11 1 2 0.15
Annual Oct 22 733.77 766.47 711.90 733.95 12 1 3 0.00
Annual Oct 21 660.23 665.87 622.90 663.96 12 -- 2 -0.04
Quarterly Jan 22 168.66 171.20 164.89 169.90 3 -- -- --
Quarterly Apr 22 175.77 178.70 173.80 174.81 3 -- -- --
Quarterly Jul 22 190.78 193.90 188.80 189.65 3 -- -- --
Quarterly Oct 21 168.12 169.00 166.70 168.15 8 -- 1 -0.14

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Oct 20 478.14 473.72 0.93
Annual Oct 19 617.60 616.79 0.13
Annual Oct 18 571.90 576.17 -0.74
Quarterly Jul 21 169.80 163.68 3.74
Quarterly Apr 21 167.90 153.85 9.13
Quarterly Jan 21 157.40 138.04 14.02
Quarterly Oct 20 156.74 154.38 1.53

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 -- -- -- -- -- -- -- --
Annual Oct 22 -- -- -- -- -- -- -- --
Annual Oct 21 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.83
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 10.20 10.80 9.59 10.40 5 -- -- -0.19
Annual Oct 22 10.31 11.50 9.54 10.15 6 -- -- -1.19
Annual Oct 21 14.81 35.20 9.50 12.06 7 -- -- -5.75

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Oct 20 12.83 10.66 2.17
Annual Oct 19 17.81 13.85 3.96
Annual Oct 18 17.64 15.13 2.52

Reference Information - Sales

Last Actual (FY0): 2,430.90
FY0 End Date: 10/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 23 3,325.83 3,451.22 3,240.57 3,309.15 12 1 3 0.19
Annual Oct 22 3,103.21 3,160.39 3,061.49 3,098.00 14 1 2 -0.01
Annual Oct 21 2,912.39 2,919.10 2,908.33 2,912.80 14 1 2 -0.02
Quarterly Jan 22 724.92 729.47 719.26 726.22 5 -- 1 -0.27
Quarterly Apr 22 764.11 773.00 757.14 760.25 5 -- 1 -0.20
Quarterly Jul 22 802.87 810.72 794.81 804.70 5 -- 1 -0.18
Quarterly Oct 21 748.66 756.00 744.93 748.30 11 -- 2 -0.12

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Oct 20 2,430.90 2,424.82 0.25
Annual Oct 19 2,653.40 2,646.68 0.25
Annual Oct 18 2,532.80 2,526.22 0.26
Quarterly Jul 21 763.40 726.78 5.04
Quarterly Apr 21 719.50 690.60 4.19
Quarterly Jan 21 680.50 660.67 3.00
Quarterly Oct 20 681.60 676.20 0.80

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 43.05 31.12 28.34

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 39.41 9.80 12.18

Copyright Refinitiv