Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 273.26
Price - 52 Week High: 435.79
Price - 52 Week Low: 262.91
Price Date (Latest): 10/3/22
Median Price Target: 364.50
Diff from Prev Close: 91.24
% Difference: 33.39

Analyst Ratings

Mean Recommendation:

2.38

Sell

Strong Buy

Reference Information -

Last Actual (FY0): 13.24
FY0 End Date: 10/1/21
Ind. Annual Div: 0.06
Hist (5 Yr) Growth %: 60.30
Yield (%): 0.02

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 14.88 15.89 14.28 14.69 9 -- -- -5.65
Annual Oct 23 13.13 13.30 12.66 13.16 12 -- 3 -4.94
Annual Oct 22 12.80 12.85 12.72 12.80 14 -- 5 -1.53
Quarterly Jan 23 3.00 3.14 2.89 2.92 7 -- 3 -7.49
Quarterly Apr 23 3.17 3.31 3.02 3.19 7 -- 3 -5.94
Quarterly Jul 23 3.39 3.51 3.23 3.39 6 -- 2 -5.74
Quarterly Oct 22 3.13 3.18 3.05 3.13 12 -- 4 -4.52

Actuals -

Reported Mean Estimate Surprise % Change
Annual Oct 21 13.24 13.33 -0.65
Annual Oct 20 9.64 9.56 0.79
Annual Oct 19 12.35 12.32 0.21
Quarterly Jul 22 3.19 3.22 -0.87
Quarterly Apr 22 3.24 3.43 -5.56
Quarterly Jan 22 3.24 3.11 4.34
Quarterly Oct 21 3.28 3.37 -2.75

Reference Information - Book Value Per Share

Last Actual (FY0): 140.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 143.67 143.67 143.67 143.67 1 -- -- --
Annual Oct 23 138.37 138.37 138.37 138.37 1 -- -- --
Annual Oct 22 147.51 150.40 144.62 147.51 2 1 -- 0.14

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 140.80 138.83 1.42
Annual Oct 20 77.90 78.77 -1.11
Annual Oct 19 73.16 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 14.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 -- -- -- -- -- -- -- --
Annual Oct 22 15.90 15.90 15.90 15.90 1 1 -- 2.85

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 14.80 20.55 -27.98
Annual Oct 20 9.81 10.29 -4.63
Annual Oct 19 14.26 15.09 -5.50

Reference Information - Dividend Per Share

Last Actual (FY0): 0.06
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 0.06 0.06 0.06 0.06 1 -- -- --
Annual Oct 22 0.04 0.06 -- 0.06 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 0.06 0.04 20.00
Annual Oct 20 0.06 0.05 12.00
Annual Oct 19 0.06 0.08 -15.00

Reference Information - EBIT

Last Actual (FY0): 767.70
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 953.64 1,001.90 907.90 949.03 8 -- -- -5.78
Annual Oct 23 858.46 878.30 821.00 857.68 10 -- 1 -1.40
Annual Oct 22 795.22 799.10 788.00 795.50 11 -- 3 -1.25
Quarterly Jan 23 191.61 194.62 188.30 191.91 3 -- 1 -6.41
Quarterly Apr 23 203.76 210.13 199.30 201.84 3 -- 1 -4.96
Quarterly Jul 23 216.38 224.57 209.70 214.86 3 -- 1 -4.17
Quarterly Oct 22 201.32 204.90 193.80 201.80 8 -- 1 -3.42

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Oct 21 767.70 721.02 6.47
Annual Oct 19 731.90 733.91 -0.27
Quarterly Jul 22 197.20 198.32 -0.56
Quarterly Apr 22 203.20 211.32 -3.84
Quarterly Jan 22 193.80 183.22 5.77
Quarterly Oct 21 189.00 194.23 -2.69

Reference Information - EBITDA

Last Actual (FY0): 930.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 1,141.85 1,166.90 1,100.00 1,150.25 4 -- -- -7.39
Annual Oct 23 1,032.05 1,036.60 1,026.00 1,032.80 4 -- -- -6.42
Annual Oct 22 972.41 1,002.88 958.20 962.20 6 2 -- 0.55
Quarterly Jan 23 -- -- -- -- -- -- -- --
Quarterly Apr 23 -- -- -- -- -- -- -- --
Quarterly Jul 23 -- -- -- -- -- -- -- --
Quarterly Oct 22 243.50 244.00 243.00 243.50 3 -- -- -10.85

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Oct 21 930.80 982.00 -5.21
Annual Oct 19 866.90 860.34 0.76
Quarterly Jul 22 238.80 265.25 -9.97
Quarterly Apr 22 245.50 276.08 -11.08
Quarterly Jan 22 233.50 244.17 -4.37
Quarterly Oct 21 230.30 256.77 -10.31

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 59.16
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 12.67 15.31 11.00 12.41 7 1 -- -8.48
Annual Oct 23 10.53 11.48 9.33 10.62 8 1 1 -4.08
Annual Oct 22 8.98 9.34 8.65 8.93 8 1 2 -2.74
Quarterly Jan 23 2.27 2.50 2.09 2.21 3 1 1 -6.63
Quarterly Apr 23 2.45 2.77 2.19 2.40 3 1 1 -4.45
Quarterly Jul 23 2.74 3.01 2.40 2.81 3 1 1 -2.49
Quarterly Oct 22 2.50 2.72 2.21 2.49 6 1 1 -3.37

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 59.16 59.42 -0.44
Annual Oct 20 4.81 5.56 -13.42
Annual Oct 19 9.33 9.43 -1.05
Quarterly Jul 22 1.98 2.51 -21.12
Quarterly Apr 22 2.55 2.77 -7.89
Quarterly Jan 22 1.91 2.54 -24.74
Quarterly Oct 21 2.21 2.80 -21.06

Reference Information - Net Debt

Last Actual (FY0): 1,383.10
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 2,952.00 2,952.00 2,952.00 2,952.00 1 -- -- --
Annual Oct 22 2,851.00 2,851.00 2,851.00 2,851.00 1 -- 1 -0.59

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Oct 21 1,383.10 1,152.61 20.00
Annual Oct 20 1,677.30 1,660.50 1.01
Annual Oct 19 1,737.30 1,460.00 18.99

Reference Information - Net Income

Last Actual (FY0): 658.90
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 747.96 826.10 702.90 737.65 8 -- -- -6.32
Annual Oct 23 654.86 672.90 626.00 657.30 10 -- 1 -5.30
Annual Oct 22 636.02 639.00 631.90 636.00 12 -- 4 -1.69
Quarterly Jan 23 144.69 145.00 144.37 144.69 2 -- 1 -9.64
Quarterly Apr 23 153.97 158.45 149.50 153.97 2 -- 1 -7.81
Quarterly Jul 23 164.93 170.16 159.70 164.93 2 -- 1 -6.07
Quarterly Oct 22 154.61 156.50 150.90 155.00 8 -- 1 -3.83

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Oct 21 658.90 660.06 -0.18
Annual Oct 20 478.14 473.72 0.93
Annual Oct 19 617.60 616.79 0.13
Quarterly Jul 22 158.22 160.79 -1.60
Quarterly Apr 22 161.10 172.45 -6.58
Quarterly Jan 22 161.50 153.58 5.16
Quarterly Oct 21 168.80 168.24 0.33

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 -- -- -- -- -- -- -- --
Annual Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 23 -- -- -- -- -- -- -- --
Quarterly Apr 23 -- -- -- -- -- -- -- --
Quarterly Jan 23 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.24
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 9.96 10.30 9.40 10.19 3 -- -- 1.16
Annual Oct 23 8.50 9.30 7.20 8.75 4 -- -- 1.22
Annual Oct 22 8.36 9.00 6.50 8.82 5 -- -- -1.18

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Oct 21 12.24 14.72 -2.48
Annual Oct 20 12.83 10.66 2.17
Annual Oct 19 17.81 13.85 3.96

Reference Information - Sales

Last Actual (FY0): 2,922.50
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 3,675.02 3,775.90 3,557.70 3,672.00 9 -- -- -1.73
Annual Oct 23 3,469.40 3,557.00 3,335.80 3,460.97 12 -- 2 -0.65
Annual Oct 22 3,303.36 3,313.07 3,291.40 3,303.02 14 4 1 0.16
Quarterly Jan 23 814.96 831.30 786.90 820.81 4 -- 2 -0.43
Quarterly Apr 23 837.80 851.67 817.20 841.17 4 -- 2 -0.44
Quarterly Jul 23 876.34 892.62 857.90 877.42 4 1 1 -0.17
Quarterly Oct 22 841.65 852.67 831.00 841.63 10 -- 2 0.02

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Oct 21 2,922.50 2,908.97 0.47
Annual Oct 20 2,430.90 2,424.82 0.25
Annual Oct 19 2,653.40 2,646.68 0.25
Quarterly Jul 22 843.40 830.21 1.59
Quarterly Apr 22 829.80 821.00 1.07
Quarterly Jan 22 787.20 744.34 5.76
Quarterly Oct 21 759.10 747.85 1.50

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.64 21.35 20.80

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -3.95 2.61 13.27

Copyright Refinitiv