Earnings Estimates

Earnings Estimates

Glossary ยป

Stock Information

Price (Prev Close): 393.54
Price - 52 Week High: 463.59
Price - 52 Week Low: 359.84
Price Date (Latest): 1/20/22
Median Price Target: 470.46
Diff from Prev Close: 76.92
% Difference: 19.55

Analyst Ratings

Mean Recommendation:

2.19

Sell

Strong Buy

Reference Information -

Last Actual (FY0): 13.24
FY0 End Date: 10/1/21
Ind. Annual Div: 0.06
Hist (5 Yr) Growth %: 60.30
Yield (%): 0.02

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 18.38 18.88 17.75 18.52 3 2 -- 3.39
Annual Oct 23 16.27 16.54 15.98 16.31 6 5 -- 0.65
Annual Oct 22 14.36 14.70 14.15 14.34 8 5 1 0.56
Quarterly Jan 22 3.11 3.31 3.01 3.09 7 2 2 1.18
Quarterly Apr 22 3.53 3.67 3.40 3.52 7 4 1 2.40
Quarterly Jul 22 3.76 3.87 3.68 3.76 7 4 1 0.34
Quarterly Oct 22 3.91 4.14 3.77 3.89 7 5 -- 2.69

Actuals -

Reported Mean Estimate Surprise % Change
Annual Oct 21 13.24 13.33 -0.65
Annual Oct 20 9.64 9.56 0.79
Annual Oct 19 12.35 12.32 0.21
Quarterly Oct 21 3.28 3.37 -2.75
Quarterly Jul 21 3.41 3.29 3.65
Quarterly Apr 21 3.38 3.09 9.52
Quarterly Jan 21 3.17 2.78 13.89

Reference Information - Book Value Per Share

Last Actual (FY0): 140.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 -- -- -- -- -- -- -- --
Annual Oct 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 140.80 138.83 1.42
Annual Oct 20 77.90 78.77 -1.11
Annual Oct 19 73.16 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 14.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 20.43 20.43 20.43 20.43 1 -- -- --
Annual Oct 22 18.11 18.11 18.11 18.11 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 14.80 20.55 -27.98
Annual Oct 20 9.81 10.29 -4.63
Annual Oct 19 14.26 15.09 -5.50

Reference Information - Dividend Per Share

Last Actual (FY0): 0.06
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 0.06 0.06 0.06 0.06 1 -- -- --
Annual Oct 23 0.06 0.06 0.06 0.06 1 -- -- 200.00
Annual Oct 22 0.06 0.06 0.06 0.06 2 -- -- 100.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 0.06 0.04 20.00
Annual Oct 20 0.06 0.05 12.00
Annual Oct 19 0.06 0.08 -15.00

Reference Information - EBIT

Last Actual (FY0): 767.70
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 1,096.78 1,171.10 992.62 1,111.70 4 2 -- 6.76
Annual Oct 23 971.87 1,037.00 843.10 976.10 7 5 -- 5.40
Annual Oct 22 846.55 895.00 635.85 871.92 8 5 -- 9.47
Quarterly Jan 22 183.41 186.80 180.00 183.42 4 3 -- 0.83
Quarterly Apr 22 215.02 219.00 212.20 214.44 4 3 -- 3.72
Quarterly Jul 22 231.73 244.00 221.60 230.65 4 3 -- 3.24
Quarterly Oct 22 242.06 253.00 228.80 243.21 4 3 -- 5.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Oct 21 767.70 721.02 6.47
Annual Oct 19 731.90 733.91 -0.27
Quarterly Oct 21 189.00 194.23 -2.69
Quarterly Jul 21 203.00 191.44 6.04
Quarterly Jan 21 182.80 159.86 14.35

Reference Information - EBITDA

Last Actual (FY0): 930.80
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 1,496.73 1,583.00 1,410.46 1,496.73 2 1 -- 6.89
Annual Oct 23 1,258.82 1,455.00 1,154.10 1,213.10 4 2 -- 3.08
Annual Oct 22 1,102.57 1,309.00 1,009.28 1,046.00 4 2 -- 4.08
Quarterly Jan 22 252.25 276.00 228.50 252.25 2 1 -- 4.13
Quarterly Apr 22 292.00 325.00 259.00 292.00 2 1 -- 8.96
Quarterly Jul 22 310.80 350.00 271.60 310.80 2 1 -- 8.94
Quarterly Oct 22 314.80 358.00 271.60 314.80 2 1 -- 8.81

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Oct 21 930.80 982.00 -5.21
Annual Oct 19 866.90 860.34 0.76
Quarterly Oct 21 230.30 256.77 -10.31
Quarterly Jul 21 243.70 241.63 0.86
Quarterly Apr 21 233.20 235.53 -0.99
Quarterly Jan 21 223.60 193.33 15.66

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 59.16
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 16.06 17.04 15.27 15.86 3 1 -- -5.76
Annual Oct 23 13.96 14.50 13.41 13.98 5 3 -- -1.94
Annual Oct 22 11.75 12.55 10.99 11.85 5 2 -- 2.63
Quarterly Jan 22 2.54 2.70 2.36 2.56 3 1 -- 3.25
Quarterly Apr 22 2.93 3.00 2.84 2.96 3 2 -- -0.90
Quarterly Jul 22 3.15 3.36 2.90 3.18 3 2 -- -1.05
Quarterly Oct 22 3.35 3.49 3.20 3.35 3 2 -- 4.58

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Oct 21 59.16 59.42 -0.44
Annual Oct 20 4.81 5.56 -13.42
Annual Oct 19 9.33 9.43 -1.05
Quarterly Oct 21 2.21 2.80 -21.06
Quarterly Jul 21 12.37 2.71 356.74
Quarterly Apr 21 2.36 2.50 -5.66
Quarterly Jan 21 42.31 2.25 1,778.06

Reference Information - Net Asset Value

Last Actual (FY0): 6,942.00
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 8,127.20 8,127.20 8,127.20 8,127.20 1 -- -- 0.62
Annual Oct 22 5,979.30 7,482.60 4,476.00 5,979.30 2 -- -- -7.30

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Oct 21 6,942.00 6,156.05 12.77
Annual Oct 20 3,824.80 3,838.83 -0.37
Annual Oct 19 3,628.50 3,783.57 -4.10

Reference Information - Net Debt

Last Actual (FY0): 1,383.10
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -430.77 -430.77 -430.77 -430.77 1 -- -- -8.26
Annual Oct 23 450.61 450.61 450.61 450.61 1 -- -- --
Annual Oct 22 924.24 924.24 924.24 924.24 1 -- -- -0.20

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Oct 21 1,383.10 1,152.61 20.00
Annual Oct 20 1,677.30 1,660.50 1.01
Annual Oct 19 1,737.30 1,460.00 18.99

Reference Information - Net Income

Last Actual (FY0): 658.90
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 933.97 981.80 875.10 945.00 3 2 -- 2.97
Annual Oct 23 817.54 836.00 800.09 817.21 6 5 -- 0.69
Annual Oct 22 715.99 727.60 706.74 714.99 7 5 -- 1.57
Quarterly Jan 22 153.03 154.90 150.00 153.80 5 1 1 -0.09
Quarterly Apr 22 174.91 178.20 169.84 175.80 4 3 -- 1.51
Quarterly Jul 22 189.53 195.00 186.40 188.37 4 3 -- 0.84
Quarterly Oct 22 195.84 209.10 184.00 194.62 5 3 -- 3.71

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Oct 21 658.90 660.06 -0.18
Annual Oct 20 478.14 473.72 0.93
Annual Oct 19 617.60 616.79 0.13
Quarterly Oct 21 168.80 168.24 0.33
Quarterly Jul 21 169.80 163.68 3.74
Quarterly Apr 21 167.90 153.85 9.13
Quarterly Jan 21 157.40 138.04 14.02

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 -- -- -- -- -- -- -- --
Annual Oct 23 -- -- -- -- -- -- -- --
Annual Oct 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.24
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 11.50 11.50 11.50 11.50 1 -- -- 9.00
Annual Oct 23 11.47 12.71 10.50 11.20 3 -- -- 9.23
Annual Oct 22 10.56 11.50 9.80 10.46 4 -- -- 2.74

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Oct 21 12.24 14.72 -2.48
Annual Oct 20 12.83 10.66 2.17
Annual Oct 19 17.81 13.85 3.96

Reference Information - Sales

Last Actual (FY0): 2,922.50
FY0 End Date: 10/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Oct 24 3,832.77 3,941.60 3,750.00 3,806.70 3 2 -- 10.45
Annual Oct 23 3,541.99 3,566.20 3,522.00 3,538.00 6 5 -- 3.77
Annual Oct 22 3,294.24 3,374.05 3,267.00 3,281.38 8 6 -- 1.53
Quarterly Jan 22 743.22 749.90 733.00 746.72 6 4 1 0.96
Quarterly Apr 22 817.24 822.80 810.23 818.15 6 5 -- 3.59
Quarterly Jul 22 853.31 860.30 846.42 853.66 6 5 -- 3.85
Quarterly Oct 22 868.72 873.40 864.71 868.62 6 5 -- 4.28

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Oct 21 2,922.50 2,908.97 0.47
Annual Oct 20 2,430.90 2,424.82 0.25
Annual Oct 19 2,653.40 2,646.68 0.25
Quarterly Oct 21 759.10 747.85 1.50
Quarterly Jul 21 763.40 726.78 5.04
Quarterly Apr 21 719.50 690.60 4.19
Quarterly Jan 21 680.50 660.67 3.00

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 29.72 27.40 24.19

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 7.76 13.29 12.99

Copyright Refinitiv